Rating Rationale
August 25, 2022 | Mumbai
Navkar Corporation Limited
Long-term rating placed on 'Watch Developing'; short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.600 Crore
Long Term RatingCRISIL A/Watch Developing (Placed on 'Rating Watch with Developing Implications')
Short Term RatingCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has placed its rating on the long-term bank facilities of  Navkar Corporation Limited (NCL), on ‘Rating Watch with Developing Implications’ while reaffirming the short term rating at CRISIL A1.

 

The rating action follows the announcement by NCL for sale of its Inland Container Depot at Tumb to Adani Logistics Ltd for a purchase consideration of Rs 835 crores. The proceeds will be utilized to prepay its debt obligations, fund its capex requirements and other corporate purposes. CRISIL Ratings is in discussion with the management to seek further details on the transaction and shall resolve the watch once transaction is completed and there is clarity of the impact on the credit profile of NCL.

 

The ratings continue to reflect NCL's established market position backed by extensive industry experience of the promoters and integrated service offerings, strong market presence at the JNPT port and strategically located facilities, healthy relationship with shipping lines and expanding customer base. The ratings also factor in the company’s efficient working capital cycle and established infrastructure with three container freight stations (CFS). Furthermore, controlled debt levels with limited dependence on external debt for working capital despite expected debt funded capex should continue to support its strong financial risk profile. These rating strengths are partially offset by exposure to intense competition in CFS operations, low capacity utilization levels and susceptibility of revenue and profitability to global cargo movements.

Analytical Approach

Unsecured loans of Rs 93.6 crores extended by NCL’s promoters, is treated as neither debt nor equity since these loans are committed to remain in the business over medium term.

 

Preference shares of Rs 16.4 crores, is treated as neither debt nor equity since these loans are expected to remain in the business over medium term.

Key Rating Drivers & Detailed Description

Strengths:

Established market position at JNPT:

NCL’s business risk profile is backed by its established market position at the JNPT port, healthy relationships with shipping lines, and the ability to offer integrated services. The company has a strong presence in container freight stations and inland container depot operations, driven by key competitive advantages, including its own railway siding, warehouse and storage facilities, land and equipment, that enables in servicing its clients in a timely manner. Despite lower volumes due to the DPD (direct port delivery), NCL has increased its share to 7.5% of total TEUs handled at JNPT in fiscal 2021 from 6.8% in fiscal 2019. The volume shift towards DPD in fiscal 2019 resulted in lower volumes and resulted in reduced margins as the competition intensified for CFS facilities, however, integrated service offerings and shift towards railway transportation from road transport is providing NCL competitive advantage supporting its volumes as well as margins.

 

In addition, the promoters have extensive experience in the logistics business, which has helped the group establish a strong market position in CFS operations and diversify its service offerings to include ICDs, domestic transportation solutions, warehouse and temperature-controlled storage facilities, etc.

 

Increasing scale and diversifying operations:

Revenues have grown year-on-year over the past four years and is expected to grow by about 30% in fiscal 2022 to just under Rs. 900 crore  compared to Rs 483 crores in fiscal 2019 driven by volume growth as well as healthy realisation levels. While the CFS segment continues to operate at a steady growth rate driven by existing infrastructure and stable capacity utilisation, increasing volumes from domestic PFT segments is expected to support strong growth over the medium term. As a result of above revenues streams have seen diversification with PFT domestic operations’ contribution increasing to an estimated 26% in fiscal 2022 from 7% in fiscal 2019.

 

Efficient working capital management:

NCL has maintained an efficient working capital cycle, with gross current assets of around 90 to 105 days over the past three fiscals. Debtors have remained in the range of 40-60 days over the past four fiscals ended March 31, 2022, as the company has a strong and reputed clientele, payments from whom are generally received on timely basis. This leads to low dependence on bank lines to fund working capital requirements.

 

Strong financial risk profile:

The financial risk profile is strong as indicated by large adjusted networth of Rs 1485 crore (adjusted for revaluation amount of land) and comfortable gearing and total outside liabilities to adjusted networth ratio of 0.37 times and 0.39 times, respectively, as on March 31, 2022 and further improve over the medium term, aided by steady accretion to reserves and continued focus on repayment of high cost loans.

 

The debt protection metrics are adequate with interest coverage and net cash accrual to adjusted debt ratios remained above 3 times and above 0.15 time, respectively in fiscal 2022 and expected to further improve with higher operating profitability. In the absence of any significant capital expenditure (capex) plan, overall financial risk profile will  remain healthy over the medium term.

 

Weakness:

Competitive environment in CFS operations and susceptibility of revenue to cargo movement and change in customs policy:

NCL faces intense competition from large CFS operators at the JNPT port and from those at other ports.  Most competitors are either owned by or affiliated to dedicated shipping lines. Further, due to DPD gaining traction and overall CFS capacity utilisation coming under pressure, price-based competition has intensified in the CFS as well as inland freight segments, resulting in moderation of profitability. Also, CFS operations are susceptible to the quantum and mix of cargo movement at the port, which can vary with changes in overall import-export trade, regulations and competition from other ports in the vicinity. Sudden increase in DPD volume share at JNPT could constrain growth in revenue and profitability. DPD volumes are expected to stabilise as CFS players have started to give more discounts to retain customers and provide certain elite end-to-end services from custom clearance to transportation to their respective factories at a discounted rate.

 

Moderate margin profile:

Post volumes shifting to DPD, CFS operations are currently operating at 40% to 45% capacity utilisation which is expected to remain stable over the medium term resulting in average profitability of about 24% to 25%. Operating margins was around 21.5% in fiscal 2021 as compared to 39% in fiscal 2018. Although the company is diversifying operations into higher margins segments of domestic PFT, sustenance of healthy margin profile will remain a key monitorable. In addition, the group maintains adequate ROCE of 5% to 7% over the past three fiscal years through 2021

Liquidity: Strong

NCL enjoys strong liquidity driven by expected net cash accrual of Rs 130 to 160 crores in fiscal 2023 and 2024, which should comfortably cover debt repayment of Rs 62 crores in fiscal 2023 and about Rs 115 crores in fiscal 2024 post the recent refinancing of its debt obligations. NCL also has access to working capital limits of Rs. 57 crores, utilized to the tune of 20% on an average over the 12 months ended January 2022. In addition, it has sufficient gearing headroom, to raise additional debt to meet its capex requirement. Its bank lines are expected to meet its incremental working capital requirements, which are assessed to be minimal. Cash and cash equivalents was around Rs 2.98 crores as of March 31 2022.

Rating Sensitivity Factors

Upward factors

  • Sustained improvement in scale of operation with revenues of about Rs 1000 crores leading to higher cash accruals
  • Substantial and sustained improvement in ROCE levels to over 8%

 

Downward factors

  • Pressure on revenues or operating profitability moving below 15% thereby leading to suppressing of cash accruals
  • Any large, debt-funded capex weakening the capital structure

About the Company

NCL, promoted by Mr. Nemi Chand Mehta and his family members, operates CFS at the JNPT port. It also has three custom notified CFS yards, at Panvel in Navi Mumbai with a capacity of 5,35,000 TEUs. It is one of the few CFSs operating at JNPT that has dedicated railway sidings carved out of a Konkan Railway line. NCL also has an ICD in Tumb (Valsad) with an aggregate installed capacity of 4,73,800 TEUs per annum and is also facilitated with a PFT. NCL also offers domestic cargo movement through railways under its PFT Domestic business.

 

It is listed on Bombay Stock Exchange and National Stock Exchange.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Operating income

Rs crore

860.59

673.77

Reported profit after tax

Rs crore

67.23

17.66

PAT margins

%

7.81

2.62

Adjusted Debt/Adjusted Networth

Times

0.37

0.34

Interest coverage

Times

3.31

2.37

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of Instrument

Date of Allotment

Coupon

Rate (%)

Maturity Date

Issue

Size

(Rs.Cr)

Complexity

Levels

Rating Assigned with Outlook

 

NA

Bank Guarantee

NA

NA

NA

13

NA

CRISIL A1

NA

Cash Credit

NA

NA

NA

42

NA

CRISIL A/Watch Developing

NA

Long Term Loan

NA

NA

Mar-26

344.05

NA

CRISIL A/Watch Developing

NA

Working Capital Demand Loan

NA

NA

NA

15

NA

CRISIL A/Watch Developing

NA

Working Capital Term Loan

NA

NA

Mar-26

86.23

NA

CRISIL A/Watch Developing

NA

Proposed Term Loan

NA

NA

NA

99.72

NA

CRISIL A/Watch Developing

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 587.0 CRISIL A/Watch Developing 13-04-22 CRISIL A/Positive   --   -- 26-09-19 Withdrawn (Issuer Not Cooperating)* CRISIL A+ /Stable(Issuer Not Cooperating)*
      -- 07-04-22 CRISIL A/Positive   --   -- 30-08-19 CRISIL BB+ /Stable(Issuer Not Cooperating)* --
      --   --   --   -- 13-02-19 CRISIL A /Stable(Issuer Not Cooperating)* --
Non-Fund Based Facilities ST 13.0 CRISIL A1 13-04-22 CRISIL A1   --   -- 26-09-19 Withdrawn (Issuer Not Cooperating)* CRISIL A1 (Issuer Not Cooperating)*
      --   --   --   -- 30-08-19 CRISIL A4+ (Issuer Not Cooperating)* --
      --   --   --   -- 13-02-19 CRISIL A1 (Issuer Not Cooperating)* --
Non Convertible Debentures LT   --   --   --   -- 26-09-19 Withdrawn (Issuer Not Cooperating)* CRISIL A+ /Stable(Issuer Not Cooperating)*
      --   --   --   -- 30-08-19 CRISIL BB+ /Stable(Issuer Not Cooperating)* --
      --   --   --   -- 13-02-19 CRISIL A /Stable(Issuer Not Cooperating)* --
All amounts are in Rs.Cr.
* - Issuer did not cooperate; based on best-available information
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 13 State Bank of India CRISIL A1
Cash Credit 42 State Bank of India CRISIL A/Watch Developing
Long Term Loan 14.83 State Bank of India CRISIL A/Watch Developing
Long Term Loan 3.94 State Bank of India CRISIL A/Watch Developing
Long Term Loan 27.42 State Bank of India CRISIL A/Watch Developing
Long Term Loan 5.55 State Bank of India CRISIL A/Watch Developing
Long Term Loan 3.47 State Bank of India CRISIL A/Watch Developing
Long Term Loan 14.11 State Bank of India CRISIL A/Watch Developing
Long Term Loan 11.44 Union Bank of India CRISIL A/Watch Developing
Long Term Loan 55.97 Union Bank of India CRISIL A/Watch Developing
Long Term Loan 28.42 ICICI Bank Limited CRISIL A/Watch Developing
Long Term Loan 18.9 Kotak Mahindra Bank Limited CRISIL A/Watch Developing
Long Term Loan 35 Bajaj Finance Limited CRISIL A/Watch Developing
Long Term Loan 80 Axis Finance Limited CRISIL A/Watch Developing
Long Term Loan 45 YES Bank Limited CRISIL A/Watch Developing
Proposed Term Loan 99.72 Not Applicable CRISIL A/Watch Developing
Working Capital Demand Loan 7 Kotak Mahindra Bank Limited CRISIL A/Watch Developing
Working Capital Demand Loan 8 Kotak Mahindra Bank Limited CRISIL A/Watch Developing
Working Capital Term Loan 4.89 Axis Bank Limited CRISIL A/Watch Developing
Working Capital Term Loan 7.75 Kotak Mahindra Bank Limited CRISIL A/Watch Developing
Working Capital Term Loan 41.21 State Bank of India CRISIL A/Watch Developing
Working Capital Term Loan 11.19 YES Bank Limited CRISIL A/Watch Developing
Working Capital Term Loan 7.98 ICICI Bank Limited CRISIL A/Watch Developing
Working Capital Term Loan 3.95 HDFC Bank Limited CRISIL A/Watch Developing
Working Capital Term Loan 3.5 Union Bank of India CRISIL A/Watch Developing
Working Capital Term Loan 5.76 Tata Capital Limited CRISIL A/Watch Developing

This Annexure has been updated on 25-Aug-22 in line with the lender-wise facility details as on 06-Apr-22 received from the rated entity.

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for rating short term debt
Understanding CRISILs Ratings and Rating Scales

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Rahul Subrato Kumar Guha
Director
CRISIL Ratings Limited
D:+91 22 4097 8320
rahul.guha@crisil.com


Ankita Gupta
Associate Director
CRISIL Ratings Limited
D:+91 22 4097 8104
ankita.gupta@crisil.com


Shalaka Singh
Manager
CRISIL Ratings Limited
D:+91 22 4040 5980
shalaka.singh@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html